Fair Value Measurements - Schedule of Changes in the Fair Value (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Fair Value, Assets Measured on Recurring Basis [Roll Forward] | ||
Change in fair value | $ 79,300 | |
Level 3 | ||
Fair Value, Assets Measured on Recurring Basis [Roll Forward] | ||
Beginning balance | 8,480 | $ 5,550 |
Initial valuation of warrant liability | 194,901 | |
Change in fair value | (380) | 120 |
Ending balance | 8,100 | 200,571 |
Level 3 | Warrant liability | ||
Fair Value, Assets Measured on Recurring Basis [Roll Forward] | ||
Beginning balance | 0 | |
Initial valuation of warrant liability | 194,900 | 194,901 |
Change in fair value | 0 | |
Ending balance | 194,901 | |
Level 3 | Derivative liability | ||
Fair Value, Assets Measured on Recurring Basis [Roll Forward] | ||
Beginning balance | 8,480 | 5,550 |
Initial valuation of warrant liability | 0 | |
Change in fair value | (380) | 120 |
Ending balance | $ 8,100 | $ 5,670 |
X | ||||||||||
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. No definition available.
|
X | ||||||||||
- Definition Amount of gain (loss) recognized in income from liability measured at fair value on recurring basis using unobservable input (level 3). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of issuances of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|