Property and Equipment (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
Property, Plant and Equipment [Abstract] |
|
Summary of Property and Equipment |
Property and equipment as of December 31, 2020 and 2019 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2020 |
|
2019 |
Furniture and equipment |
|
$ |
152,940 |
|
|
$ |
143,168 |
|
Computers and software |
|
56,240 |
|
|
6,708 |
|
Right-of-use assets |
|
917,472 |
|
|
718,628 |
|
Leasehold improvements |
|
657,328 |
|
|
657,328 |
|
Total property and equipment |
|
1,783,980 |
|
|
1,525,832 |
|
Less accumulated depreciation |
|
(176,910) |
|
|
(78,169) |
|
Property and equipment, net |
|
$ |
1,607,070 |
|
|
$ |
1,447,663 |
|
|
Summary of Assets and Liabilities Lessee |
Supplemental balance sheet information related to the leased properties include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
December 31, 2020 |
|
December 31, 2019 |
Property and equipment, net |
|
$ |
917,472 |
|
|
$ |
718,626 |
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
$ |
426,346 |
|
|
$ |
155,815 |
|
Other long-term liabilities |
|
1,038,395 |
|
|
1,111,965 |
|
Total operating lease liabilities |
|
$ |
1,464,741 |
|
|
$ |
1,267,780 |
|
|
Components of Lease Expense |
The components of lease expense for the years ended December 31, 2020 and 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2020 |
|
2019 |
Operating lease cost* |
|
$ |
344,625 |
|
|
$ |
160,767 |
|
*Includes short-term leases, which are immaterial. |
|
Operating Lease Maturities |
The following table shows a maturity analysis of the operating lease liability as of December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undiscounted Cash Flows |
2021 |
|
$ |
426,346 |
|
2022 |
|
173,748 |
|
2023 |
|
178,092 |
|
2024 |
|
182,544 |
|
2025 |
|
187,108 |
|
Thereafter |
|
813,638 |
|
Total lease payments |
|
$ |
1,961,476 |
|
Less implied interest |
|
(496,735) |
|
Total |
|
$ |
1,464,741 |
|
|