Annual report [Section 13 and 15(d), not S-K Item 405]

Net Loss Per Share (Tables)

v3.25.1
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of the Computation of Basic and Diluted Net Loss Per Share of Common Stock
The following tables set forth the computation of basic and diluted net loss per share of common stock for the years ended December 31, 2024 and 2023 (in thousands, except per share amounts): 
Year Ended
  December 31, 2024
Common stock
Basic loss per share:
Net loss $ (35,129)
Weighted average shares 4,426,149
Basic net loss per share $ (7.94)
Diluted loss per share:
Numerator:
Net loss - basic $ (35,129)
Change in fair value of warrant liability (121,611)
Net loss - diluted $ (156,740)
Denominator:
Effect of dilutive securities:
Weighted average shares - basic 4,426,149 
Common shares issuable for warrants $ 3,070,240 
Weighted average shares - diluted 7,496,389 
Diluted net loss per share $ (20.91)
Year Ended
  December 31, 2023
Common stock
Net loss $ (31,544)
Weighted average shares 277,727 
Basic and diluted net loss per share $ (113.58)
Schedule of Anti-dilutive Securities Excluded from Computation of Diluted Weighted Shares Outstanding
The following outstanding securities have been excluded from the computation of diluted weighted shares outstanding for the years ended December 31, 2024 and 2023, as they could have been anti-dilutive: 
  December 31,
 
20243
2023
Stock options 1,999,749  7,559 
Warrants on common stock1
148  17,254 
Series C Preferred Stock (as-convertible to common stock)2
24,895,920  — 
Restricted Stock Units 632,100  — 
1 The weighted average number of common shares outstanding for the year ended December 31, 2023 includes the weighted average effect of 2,003 pre-funded warrants, because their exercise price was nominal. There were no pre-funded warrants outstanding as of December 31, 2024 and 2023.
2 Each share of the Company’s Series C Preferred Stock is convertible to 1,000 shares of common stock, subject to certain beneficial ownership limitations.
3 Pursuant to the AlmataBio Transaction, the Company is required to pay potential development milestone payments to the former AlmataBio stockholders in cash or Avalo stock at the election of the former AlmataBio stockholders; refer to Notes 3 and 14 for more information. In the event of share settlement, the number of Avalo shares delivered will vary based on the Company’s stock price. These additional shares are not included in the computation of basic and diluted net loss per share for the year ended December 31, 2024 pursuant to the guidance on contingently issuable shares.